室内设计装潢装修2015预算

1、别别墅墅装装修修工工程程预预算算书书装装饰饰工工程程有有限限公公司司 20142014 年年 8 8 月月 1616 日日编编制制说说明明一一、工工程程概概况况1、工程名称：室内装饰工程；园林外观改造工程、（园林、室内）水电安装工程；2、本项目装修内容包括：室内地面、墙面、天花的装修工程，含卫生间地面及墙身防水工程，石材晶面处理，包括室内水电安装工程，园林外观改造工程；3、不含空调、玻璃雨棚、智能、吊灯、壁灯、家俬、门窗、洁具及配套小五金等4、待定主材：铁艺栏杆、实木地板、楼梯扶手等二二、计计价价组组成成说说明明1、本工程为综合单价包干，最终以实际项目与工程量结算工程款；2、本工程主材暂定部分

2、，按甲方最终选择的样板及甲方最终确认的主材价进行结算，结算时只针对主材进行价差调整，其余不变。（即人工、辅料、机械、管理费、利润不因主材的变动而变动）；3、主材暂定部分有：大理石、艺术镜、玻璃、防滑砖、仿古砖、金箔等4、如主材由甲方供应，收取材料总价的6%作为材料采保费；5、待定主材暂未报价；三三、报报价价编编制制依依据据1、根据甲方提供的雅居乐别墅装饰工程室内设计施工图、园林外观改造施工图、（园林、室内）水电施工图（2014-07-17）进行计量；2、广东省装饰装修工程计价依据（2010年）等相关规范及依据；市场价格。3、综合单价组成：人工费、主材费、辅材费、机械费、管理费、利润（本造价不含

3、税）。4、本表机械费按（人工+主材+辅材）1.5，管理费按（人工+主材+辅材+机械+其他费用）6，利润按（人工+主材+辅材+机械）15；5、如清单中综合单价存在疑问之处，我司保留最终解释权。编制单位:装饰工程有限公司2014年8月16日装装修修工工程程汇汇总总表表序序号号项项目目名名称称工工程程总总造造价价（元元）备备注注1一层812322.282二层602601.773楼梯间53803.564园林677728.00合合 计计21464562146456 2014 年 8 月 16 日一层装饰第 4 页，共 58 页装装修修工工程程清清单单工工程程名名称称：别别墅墅装装修修工工程程序序号号项项

4、目目名名称称单单位位数数量量综综合合单单价价合合计计综综合合单单价价明明细细（人人民民币币/ /元元）管管理理费费6%6%备备注注人人工工主主材材主主材材损损耗耗副副材材机机械械费费1.5%1.5%利利润润15%15%门门厅厅一天花工程1轻钢龙骨伟业9厘夹板造型天花21.80157.083423.9875.0028.005.00%23.501.9219.477.792天花面层贴8厘埃特板21.8056.991242.3015.0025.005.00%5.150.707.062.833天花暗藏灯槽夹板底制安 H=120M11.72116.101360.6665.0023.006.00%5.151

5、.4214.395.764空调出回风口夹板底制安 M4.2067.40283.0828.0020.506.00%5.150.828.363.345天花金箔艺术饰面4.70330.621553.9072.00180.005.00%8.204.0440.9916.396天花金箔面涂刷经典清漆4.7047.49223.2216.0019.003.00%3.100.585.892.368艺术石膏线安装 H=80M18.6051.34954.869.3028.005.00%3.100.636.362.559艺术石膏线打磨补漆M18.6018.57345.409.004.003.00%2.000.232.

6、300.9210天花环保腻子灰粉刷油乳胶漆21.8056.001220.8825.0015.003.00%5.150.686.942.78批灰打磨三遍二 地面工程1地面水泥砂浆找平层17.3345.17782.8215.0016.003.00%5.300.555.602.242地面佩林米黄石铺贴8.43650.925487.2595.00390.005.00%25.507.9580.6932.283地面西班牙米黄石铺贴8.90844.357514.7495.00540.005.00%25.5010.31104.6741.874门槛石铺贴 H=180-220M3.85201.59776.1240

7、.00108.008.00%7.502.4624.9910.00佩林米黄石5金檀波打线安装 H=50M20.7071.171473.2515.0035.008.00%5.150.878.823.53一层装饰第 5 页，共 58 页装装修修工工程程清清单单工工程程名名称称：别别墅墅装装修修工工程程序序号号项项目目名名称称单单位位数数量量综综合合单单价价合合计计综综合合单单价价明明细细（人人民民币币/ /元元）管管理理费费6%6%备备注注人人工工主主材材主主材材损损耗耗副副材材机机械械费费1.5%1.5%利利润润15%15%6大理石地面做防水18.1316.03290.508.005.001.00

8、%0.000.201.990.797大理石地面做晶光面18.1345.79830.0916.0018.001.00%3.100.565.682.27三墙面工程立面A1西班牙米黄石套安装 H=100M24.06435.3810475.2285.00240.008.00%10.305.3253.9721.592西班牙米黄石脚座安装个2.00221.93443.8560.00110.005.00%5.202.7127.5111.003西班牙米黄石背景墙挂贴3.45847.182925.81102.00540.005.00%20.8010.35105.0242.014背景墙艺术玻璃底夹板底安装2.50

9、125.76313.9555.0035.006.00%10.301.5415.596.245背景墙艺术玻璃安装7.861858.5614608.28320.001100.008.00%5.3022.70230.4092.166墙身造型底基夹板底安装2.97162.61482.9475.0035.006.00%20.301.9920.168.067墙身环保腻子灰粉刷三遍打磨找平油光油2.9756.00166.3325.0015.003.00%5.150.686.942.788进口墙纸铺贴2.97188.34559.3618.00120.008.50%5.152.3023.359.34依设计方案立

10、面B1墙身造型夹板底制安7.94162.611290.7775.0035.006.00%20.301.9920.168.062西班牙米黄石套安装 H=100M20.86435.389082.0185.00240.008.00%10.305.3253.9721.593祥云印花银镜安装3.26606.581977.4635.00420.008.00%5.307.4175.2030.08一层装饰第 6 页，共 58 页装装修修工工程程清清单单工工程程名名称称：别别墅墅装装修修工工程程序序号号项项目目名名称称单单位位数数量量综综合合单单价价合合计计综综合合单单价价明明细细（人人民民币币/ /元元）管管

11、理理费费6%6%备备注注人人工工主主材材主主材材损损耗耗副副材材机机械械费费1.5%1.5%利利润润15%15%4爵士白大理石墩安装 H=850*430座1.001634.671634.67350.00820.005.00%120.0019.97202.6481.065墙身环保腻子灰粉刷三遍打磨找平油光油1.1056.0061.6025.0015.003.00%5.150.686.942.786进口墙纸铺贴1.10188.34207.1718.00120.008.50%5.152.3023.359.34依设计方案7索色实木线及油漆安装 H=30M12.6063.29797.4130.0015.

12、605.00%5.150.777.853.14立面C1西班牙米黄石套安装 H=100M18.95435.388250.4485.00240.008.00%10.305.3253.9721.59210分大理石地脚线M3.41254.35867.3315.00170.008.00%8.503.1131.5312.61主材暂定鹅毛金大理石3爵士白大理石墩安装 H=850*430座2.001634.673269.34350.00820.005.00%120.0019.97202.6481.064西班牙米黄石脚座安装个2.00221.93443.8560.00110.005.00%5.202.7127.

13、5111.005窗台石佩林米黄石铺贴1.40599.34839.0795.00350.005.00%25.507.3274.3029.726墙身环保腻子灰粉刷三遍打磨找平油光油0.8256.0045.9225.0015.003.00%5.150.686.942.787进口墙纸铺贴0.82188.34154.4418.00120.008.50%5.152.3023.359.34依设计方案立面D1墙身造型夹板底制安6.29162.611022.9675.0035.006.00%20.301.9920.168.062西班牙米黄石套安装 H=100M20.86435.389082.0185.00240

14、.008.00%10.305.3253.9721.593爵士白大理石墩安装 H=850*430座1.001634.671634.67350.00820.005.00%120.0019.97202.6481.064祥云印花银镜安装3.26606.581977.4635.00420.008.00%5.307.4175.2030.08一层装饰第 7 页，共 58 页装装修修工工程程清清单单工工程程名名称称：别别墅墅装装修修工工程程序序号号项项目目名名称称单单位位数数量量综综合合单单价价合合计计综综合合单单价价明明细细（人人民民币币/ /元元）管管理理费费6%6%备备注注人人工工主主材材主主材材损损耗

15、耗副副材材机机械械费费1.5%1.5%利利润润15%15%5索色实木线及油漆安装 H=30M12.6063.29797.4130.0015.605.00%5.150.777.853.146墙身环保腻子灰粉刷三遍打磨找平油光油2.1856.00122.0925.0015.003.00%5.150.686.942.787进口墙纸铺贴2.18188.34410.5718.00120.008.50%5.152.3023.359.34依设计方案立面E1门套底基角钢结构制安M6.45156.831011.5835.0085.003.00%5.151.9219.447.782门套贴西班牙米黄石 H=300M

16、6.45317.052044.9585.00160.005.00%5.153.8739.3015.723西班牙米黄石套安装 H=100M5.90435.382568.7485.00240.008.00%10.305.3253.9721.594西班牙米黄石脚座安装个2.00221.93443.8560.00110.005.00%5.202.7127.5111.00立面G1门套底基角钢结构制安M6.45156.831011.5835.0085.003.00%5.151.9219.447.782门套贴西班牙米黄石 H=300M6.45317.052044.9585.00160.005.00%5.15

17、3.8739.3015.723西班牙米黄石套安装 H=100M5.90435.382568.7485.00240.008.00%10.305.3253.9721.594西班牙米黄石脚座安装个2.00221.93443.8560.00110.005.00%5.202.7127.5111.00立面F110分大理石地脚线M3.20254.35813.9215.00170.008.00%8.503.1131.5312.61主材暂定鹅毛金大理石2墙身造型夹板底安装8.35162.611357.7775.0035.006.00%20.301.9920.168.063墙身柚木饰面板及油漆安装8.35249.

18、072079.7265.00125.006.00%5.303.0430.8812.354墙身暗藏门制作（闭门器及合页)840*2400扇1.001335.611335.61320.00650.005.00%85.0016.31165.5766.23立面H一层装饰第 8 页，共 58 页装装修修工工程程清清单单工工程程名名称称：别别墅墅装装修修工工程程序序号号项项目目名名称称单单位位数数量量综综合合单单价价合合计计综综合合单单价价明明细细（人人民民币币/ /元元）管管理理费费6%6%备备注注人人工工主主材材主主材材损损耗耗副副材材机机械械费费1.5%1.5%利利润润15%15%1西班牙米黄石套安

19、装 H=100M12.10435.385268.0985.00240.008.00%10.305.3253.9721.592墙身造型底基夹板底制安9.00162.611463.4675.0035.006.00%20.301.9920.168.063墙身环保腻子灰粉刷三遍打磨找平油光油9.0056.00504.0325.0015.003.00%5.150.686.942.784进口墙纸铺贴9.00188.341695.0318.00120.008.50%5.152.3023.359.34依设计方案公公共共部部分分一一天天花花工工程程1轻钢龙骨伟业9厘夹板天花吊顶12.84144.801859.2

20、265.0028.005.00%23.501.7717.957.182天花面层贴8厘埃特板12.8456.99731.7015.0025.005.00%5.150.707.062.833天花环保腻子灰粉刷油乳胶漆12.8456.00719.0925.0015.003.00%5.150.686.942.78批灰打磨三遍地面工程1地面水泥砂浆找平层12.8445.17580.0015.0016.003.00%5.300.555.602.242佩林米黄石斜拼铺贴7.60599.344554.9695.00350.005.00%25.507.3274.3029.723金檀波打线安装 H=50M12.7

21、071.17903.8815.0035.008.00%5.150.878.823.534西班牙米黄石铺贴4.64844.353917.8095.00540.005.00%25.5010.31104.6741.875大理石地面做防水12.8416.03205.798.005.001.00%0.000.201.990.796大理石地面做晶光面12.8445.79587.8816.0018.001.00%3.100.565.682.27立面B1西班牙米黄石套安装 H=100M10.42435.384536.6585.00240.008.00%10.305.3253.9721.59一层装饰第 9 页，

22、共 58 页装装修修工工程程清清单单工工程程名名称称：别别墅墅装装修修工工程程序序号号项项目目名名称称单单位位数数量量综综合合单单价价合合计计综综合合单单价价明明细细（人人民民币币/ /元元）管管理理费费6%6%备备注注人人工工主主材材主主材材损损耗耗副副材材机机械械费费1.5%1.5%利利润润15%15%2西班牙米黄石挂贴4.23847.183583.56102.00540.005.00%20.8010.35105.0242.01330*30镀锌方钢结构制安10.42107.871123.9925.0051.003.00%10.301.3213.375.35410厘钢化清玻安装5.78154

23、.44892.6618.0095.008.00%5.151.8919.157.665墙身大理石打蜡4.2318.8279.598.006.002.00%1.200.232.330.93立面D1西班牙米黄石挂贴3.36847.182848.21102.00540.005.00%20.8010.35105.0242.012墙身大理石打蜡3.3618.8263.268.006.002.00%1.200.232.330.93立面F1西班牙米黄石挂贴7.06847.185981.08102.00540.005.00%20.8010.35105.0242.012墙身大理石打蜡7.0618.82132.84

24、8.006.002.00%1.200.232.330.93西西式式厨厨房房、餐餐厅厅一一天天花花工工程程1西式厨房伟业9厘夹板天花吊顶20.30144.802939.4265.0028.005.00%23.501.7717.957.182天花面层贴8厘埃特板20.3056.991156.8215.0025.005.00%5.150.707.062.833西式厨房天花环保腻子灰粉刷油乳胶漆20.3056.001136.8725.0015.003.00%5.150.686.942.78批灰打磨三遍4餐厅天花20*80茶色铝格栅条17.50388.106791.6732.00250.005.00%2

25、1.504.7448.1119.24二地面工程1地面水泥砂浆找平层37.8045.171707.4815.0016.003.00%5.300.555.602.242西班牙米黄石铺贴35.30844.3529805.1695.00540.005.00%25.5010.31104.6741.87一层装饰第 10 页，共 58 页装装修修工工程程清清单单工工程程名名称称：别别墅墅装装修修工工程程序序号号项项目目名名称称单单位位数数量量综综合合单单价价合合计计综综合合单单价价明明细细（人人民民币币/ /元元）管管理理费费6%6%备备注注人人工工主主材材主主材材损损耗耗副副材材机机械械费费1.5%1.5

26、%利利润润15%15%3雨林啡大理石安装 H=100M13.00125.441630.7640.0048.008.00%10.301.5315.556.224大理石地面做防水37.8016.03605.838.005.001.00%0.000.201.990.795大理石地面做晶光面37.8045.791730.6916.0018.001.00%3.100.565.682.27三立面工程西式厨房立面A1西班牙米黄石挂贴3.42847.182895.65102.00540.005.00%20.8010.35105.0242.012西班牙米黄石套安装 H=100M10.50435.384571.4

27、885.00240.008.00%10.305.3253.9721.59330*30镀锌方钢结构制安10.50107.871132.6225.0051.003.00%10.301.3213.375.354墙身大理石打蜡3.4218.8264.358.006.002.00%1.200.232.330.93西式厨房立面C1西班牙米黄石挂贴4.68847.183964.79102.00540.005.00%20.8010.35105.0242.012墙身大理石打蜡4.6818.8288.068.006.002.00%1.200.232.330.93西式厨房立面E1西班牙米黄石挂贴4.55847.18

28、3854.66102.00540.005.00%20.8010.35105.0242.012西班牙米黄石套安装 H=100M10.42435.384536.6585.00240.008.00%10.305.3253.9721.593墙身大理石打蜡4.5518.8285.618.006.002.00%1.200.232.330.93430*30镀锌方钢结构制安10.42107.871123.9925.0051.003.00%10.301.3213.375.35510厘钢化清玻安装5.78154.44892.6618.0095.008.00%5.151.8919.157.66西式厨房立面G一层装饰

29、第 11 页，共 58 页装装修修工工程程清清单单工工程程名名称称：别别墅墅装装修修工工程程序序号号项项目目名名称称单单位位数数量量综综合合单单价价合合计计综综合合单单价价明明细细（人人民民币币/ /元元）管管理理费费6%6%备备注注人人工工主主材材主主材材损损耗耗副副材材机机械械费费1.5%1.5%利利润润15%15%1西班牙米黄石挂贴5.43847.184603.56102.00540.005.00%20.8010.35105.0242.012墙身大理石打蜡5.4318.82102.248.006.002.00%1.200.232.330.933定做艺术屏风5.772394.8913823

30、.32340.001500.005.00%35.0029.25296.89118.76依设计方案餐厅立面C1西班牙米黄石挂贴3.68847.183114.23102.00540.005.00%20.8010.35105.0242.012西班牙米黄石套安装 H=100M10.42435.384536.6585.00240.008.00%10.305.3253.9721.593墙身大理石打蜡3.6818.8269.168.006.002.00%1.200.232.330.934100*100槽钢结构、6+6钢化玻璃隔断及雨棚0.000.000.000.000.000.00%0.000.000.00

31、0.00甲方定制中中式式厨厨房房一一天天花花工工程程1轻钢龙骨伟业9厘夹板造型天花12.84157.082017.5175.0028.005.00%23.501.9219.477.792天花面层贴8厘埃特板12.8456.99731.9215.0025.005.00%5.150.707.062.833天花暗藏灯槽夹板底制安 H=120M8.86116.101028.6265.0023.006.00%5.151.4214.395.764空调出回风口夹板底制安M4.2067.40283.0828.0020.506.00%5.150.828.363.345天花金箔艺术饰面2.30330.62760.

32、4272.00180.005.00%8.204.0440.9916.396天花金箔面涂刷经典清漆2.3047.49109.2316.0019.003.00%3.100.585.892.368艺术石膏线安装 H=80M0.0051.340.009.3028.005.00%3.100.636.362.559艺术石膏线打磨补漆M0.0018.570.009.004.003.00%2.000.232.300.9210天花环保腻子灰粉刷油乳胶漆12.8456.00719.0925.0015.003.00%5.150.686.942.78批灰打磨三遍一层装饰第 12 页，共 58 页装装修修工工程程清清单

33、单工工程程名名称称：别别墅墅装装修修工工程程序序号号项项目目名名称称单单位位数数量量综综合合单单价价合合计计综综合合单单价价明明细细（人人民民币币/ /元元）管管理理费费6%6%备备注注人人工工主主材材主主材材损损耗耗副副材材机机械械费费1.5%1.5%利利润润15%15%二地面工程1地面水泥砂浆找平层9.9245.17448.1015.0016.003.00%5.300.555.602.242地面防水二遍处理9.9245.32449.5616.0015.005.00%5.150.555.622.253西班牙米黄石铺贴5.92844.354998.5795.00540.005.00%25.50

34、10.31104.6741.874600*600佩林米黄石铺贴3.60599.342157.6195.00350.005.00%25.507.3274.3029.725金檀波打线安装 H=50M18.0671.171285.3515.0035.008.00%5.150.878.823.536大理石地面做防水10.3016.03165.028.005.001.00%0.000.201.990.797大理石地面做晶光面10.3045.79471.5916.0018.001.00%3.100.565.682.278门槛石铺贴 H=180-220M1.88201.59378.9940.00108.00

35、8.00%7.502.4624.9910.00佩林米黄石墙身工程1墙身防水二遍处理14.0845.32637.9116.0015.005.00%5.150.555.622.252300*600仿古砖铺贴27.75355.559865.4375.00180.005.00%25.504.3444.0817.633窗台石佩林米黄石铺贴 H=180M2.00149.81299.6240.0071.008.00%5.301.8318.577.43储储物物间间一天花工程1天花环保腻子灰粉刷油乳胶漆5.8556.00327.6225.0015.003.00%5.150.686.942.78批灰打磨三遍二地面

36、工程1地面水泥砂浆找平层5.8545.17264.2515.0016.003.00%5.300.555.602.242600*600仿古砖铺贴5.85325.151902.1445.00185.005.00%25.503.9740.3116.12一层装饰第 13 页，共 58 页装装修修工工程程清清单单工工程程名名称称：别别墅墅装装修修工工程程序序号号项项目目名名称称单单位位数数量量综综合合单单价价合合计计综综合合单单价价明明细细（人人民民币币/ /元元）管管理理费费6%6%备备注注人人工工主主材材主主材材损损耗耗副副材材机机械械费费1.5%1.5%利利润润15%15%3门槛石铺贴 H=180

37、-220条1.00201.59201.5940.00108.008.00%7.502.4624.9910.00佩林米黄石三墙身工程1墙身环保腻子灰粉刷油乳胶漆19.8856.001113.3525.0015.003.00%5.150.686.942.78批荡打磨三遍2窗台石佩林米黄石铺贴 H=180M1.88149.81281.6440.0071.008.00%5.301.8318.577.43310分大理石地脚线M9.19254.352337.4815.00170.008.00%8.503.1131.5312.61主材暂定鹅毛金大理石品酒室一一天天花花工工程程120*80茶色铝格栅条22.8

38、6388.108871.8632.00250.005.00%21.504.7448.1119.24地面工程1地面水泥砂浆找平层22.8645.171032.6215.0016.003.00%5.300.555.602.242西班牙米黄石铺贴22.66844.3519133.0495.00540.005.00%25.5010.31104.6741.873雨林啡大理石安装 H=100M8.00125.441003.5540.0048.008.00%10.301.5315.556.224大理石地面做防水22.8616.03366.398.005.001.00%0.000.201.990.795大理石

39、地面做晶光面22.8645.791046.6516.0018.001.00%3.100.565.682.27墙身工程1西班牙米黄石挂贴8.53847.187228.12102.00540.005.00%20.8010.35105.0242.012墙身大理石打蜡8.5318.82160.538.006.002.00%1.200.232.330.933100*100槽钢结构、6+6钢化玻璃隔断及雨棚0.000.000.000.000.000.00%0.000.000.000.00甲方定制客客厅厅一层装饰第 14 页，共 58 页装装修修工工程程清清单单工工程程名名称称：别别墅墅装装修修工工程程序序

40、号号项项目目名名称称单单位位数数量量综综合合单单价价合合计计综综合合单单价价明明细细（人人民民币币/ /元元）管管理理费费6%6%备备注注人人工工主主材材主主材材损损耗耗副副材材机机械械费费1.5%1.5%利利润润15%15%一一天天花花工工程程1轻钢龙骨伟业9厘夹板造型天花46.41157.087289.3275.0028.005.00%23.501.9219.477.792天花面层贴8厘埃特板46.4156.992644.4415.0025.005.00%5.150.707.062.833天花暗藏灯槽夹板底制安 H=120M18.50116.102147.7965.0023.006.00%

41、5.151.4214.395.764空调出回风口夹板底制安M4.2067.40283.0828.0020.506.00%5.150.828.363.345窗帘盒夹板底制安M5.60116.10650.1465.0023.006.00%5.151.4214.395.766窗帘盒内加埃特板1.9656.99111.6915.0025.005.00%5.150.707.062.837天花金箔艺术饰面11.90330.623934.3572.00180.005.00%8.204.0440.9916.398天花金箔面涂刷经典清漆11.9047.49565.1616.0019.003.00%3.100.5

42、85.892.3610艺术石膏线安装 H=30M19.4035.86695.729.3016.005.00%3.100.444.451.7811艺术石膏线安装 H=100M17.6660.361066.029.3035.005.00%3.100.747.482.9912艺术石膏线打磨补漆M37.0618.57688.199.004.003.00%2.000.232.300.9213天花环保腻子灰粉刷油乳胶漆48.3756.002708.6225.0015.003.00%5.150.686.942.78批灰打磨三遍二地面工程1地面水泥砂浆找平层40.3045.171820.4115.0016.0

43、03.00%5.300.555.602.242西班牙米黄石铺贴21.30844.3517984.7295.00540.005.00%25.5010.31104.6741.873佩林米黄石斜拼铺贴 规格600*60019.00599.3411387.4195.00350.005.00%25.507.3274.3029.724金檀波打线安装 H=50M17.5071.171245.5015.0035.008.00%5.150.878.823.535大理石地面做防水40.3016.03645.908.005.001.00%0.000.201.990.79一层装饰第 15 页，共 58 页装装修修工工

44、程程清清单单工工程程名名称称：别别墅墅装装修修工工程程序序号号项项目目名名称称单单位位数数量量综综合合单单价价合合计计综综合合单单价价明明细细（人人民民币币/ /元元）管管理理费费6%6%备备注注人人工工主主材材主主材材损损耗耗副副材材机机械械费费1.5%1.5%利利润润15%15%6大理石地面做晶光面40.3045.791845.1516.0018.001.00%3.100.565.682.27三墙身工程立面A1西班牙米黄石挂贴4.72847.183998.68102.00540.005.00%20.8010.35105.0242.012装饰台西班牙米黄石铺装7.51844.356337.7

45、195.00540.005.00%25.5010.31104.6741.873墙身大理石打蜡12.2318.82230.048.006.002.00%1.200.232.330.93立面B1西班牙米黄石挂贴7.16847.186065.79102.00540.005.00%20.8010.35105.0242.012墙身大理石打蜡7.1618.82134.728.006.002.00%1.200.232.330.93立面C1山水纹大理石挂贴9.102575.1823431.61102.001880.005.00%20.8031.45319.24127.70依设计方案2西班牙米黄石挂贴4.878

46、47.184125.76102.00540.005.00%20.8010.35105.0242.013墙身大理石打蜡13.9718.82262.838.006.002.00%1.200.232.330.93立面D1西班牙米黄石挂贴4.25847.183598.81102.00540.005.00%20.8010.35105.0242.012墙身环保腻子灰粉刷油乳胶漆2.8856.00161.2925.0015.003.00%5.150.686.942.78批灰打磨三遍3进口墙纸铺贴2.88188.34542.4118.00120.008.50%5.152.3023.359.34依设计方案4墙身

47、大理石打蜡2.8818.8254.198.006.002.00%1.200.232.330.93茶茶室室一层装饰第 16 页，共 58 页装装修修工工程程清清单单工工程程名名称称：别别墅墅装装修修工工程程序序号号项项目目名名称称单单位位数数量量综综合合单单价价合合计计综综合合单单价价明明细细（人人民民币币/ /元元）管管理理费费6%6%备备注注人人工工主主材材主主材材损损耗耗副副材材机机械械费费1.5%1.5%利利润润15%15%一天花工程1轻钢龙骨伟业9厘夹板造型天花17.32157.082720.6375.0028.005.00%23.501.9219.477.792天花面层贴8厘埃特板1

48、7.3256.99987.0015.0025.005.00%5.150.707.062.833天花暗藏灯槽夹板底制安 H=120M3.70116.10429.5665.0023.006.00%5.151.4214.395.764空调出回风口夹板底制安M2.1067.40141.5428.0020.506.00%5.150.828.363.345窗帘盒夹板底制安M4.62116.10536.3765.0023.006.00%5.151.4214.395.766窗帘盒内加埃特板1.6256.9992.1515.0025.005.00%5.150.707.062.837天花环保腻子灰粉刷油乳胶漆18

49、.9456.001060.5425.0015.003.00%5.150.686.942.78批灰打磨三遍二地面工程1地面水泥砂浆找平层17.3245.17782.3715.0016.003.00%5.300.555.602.242西班牙米黄石铺贴7.52844.356349.5495.00540.005.00%25.5010.31104.6741.873佩林米黄石斜拼铺贴9.80599.345873.5095.00350.005.00%25.507.3274.3029.724金檀波打线安装 H=50M15.5471.171106.0015.0035.008.00%5.150.878.823.5

50、35大理石地面做防水17.3216.03277.598.005.001.00%0.000.201.990.796大理石地面做晶光面17.3245.79793.0016.0018.001.00%3.100.565.682.27三墙身工程1西班牙米黄石挂贴17.84847.1815109.42102.00540.005.00%20.8010.35105.0242.012山水纹大理石挂贴1.082575.182781.20102.001880.005.00%20.8031.45319.24127.70依设计方案3墙身大理石打蜡18.9218.82355.988.006.002.00%1.200.23

51、2.330.93一层装饰第 17 页，共 58 页装装修修工工程程清清单单工工程程名名称称：别别墅墅装装修修工工程程序序号号项项目目名名称称单单位位数数量量综综合合单单价价合合计计综综合合单单价价明明细细（人人民民币币/ /元元）管管理理费费6%6%备备注注人人工工主主材材主主材材损损耗耗副副材材机机械械费费1.5%1.5%利利润润15%15%4墙身环保腻子灰粉刷三遍打磨找平油光油13.8256.00774.1925.0015.003.00%5.150.686.942.785进口墙纸铺贴13.82188.342603.5718.00120.008.50%5.152.3023.359.34依设计

52、方案610厘钢化清玻安装7.29154.441125.8718.0095.008.00%5.151.8919.157.66佛佛堂堂一天花工程1轻钢龙骨伟业9厘夹板天花吊顶4.25144.80615.4065.0028.005.00%23.501.7717.957.182天花面层贴8厘埃特板4.2556.99242.1915.0025.005.00%5.150.707.062.833天花环保腻子灰粉刷油乳胶漆4.2556.00238.0225.0015.003.00%5.150.686.942.78批灰打磨三遍二地面工程1西班牙米黄石铺贴4.25844.353588.5095.00540.005

53、.00%25.5010.31104.6741.872门槛石铺贴 H=180-220条1.00201.59201.5940.00108.008.00%7.502.4624.9910.00佩林米黄石3大理石地面做防水4.2516.0368.128.005.001.00%0.000.201.990.794大理石地面做晶光面4.2545.79194.5916.0018.001.00%3.100.565.682.27三墙身工程1墙身环保腻子灰粉刷油乳胶漆20.9556.001173.2825.0015.003.00%5.150.686.942.78批灰打磨三遍2进口墙纸铺贴20.95188.343945

54、.6618.00120.008.50%5.152.3023.359.34依设计方案310分大理石地脚线M7.63254.351940.6915.00170.008.00%8.503.1131.5312.61主材暂定鹅毛金大理石保保姆姆房房一天花工程一层装饰第 18 页，共 58 页装装修修工工程程清清单单工工程程名名称称：别别墅墅装装修修工工程程序序号号项项目目名名称称单单位位数数量量综综合合单单价价合合计计综综合合单单价价明明细细（人人民民币币/ /元元）管管理理费费6%6%备备注注人人工工主主材材主主材材损损耗耗副副材材机机械械费费1.5%1.5%利利润润15%15%1轻钢龙骨伟业9厘夹板

55、天花吊顶m6.21144.80899.2065.0028.005.00%23.501.7717.957.182天花面层贴8厘埃特板m6.2156.99353.8815.0025.005.00%5.150.707.062.833空调出回风口夹板底制安M2.1067.40141.5428.0020.506.00%5.150.828.363.344天花环保腻子灰粉刷油乳胶漆6.2156.00347.7825.0015.003.00%5.150.686.942.78批灰打磨三遍二地面工程1地面水泥砂浆找平层m6.2145.17280.5115.0016.003.00%5.300.555.602.242

56、600*600仿古砖铺贴m6.21325.152019.2045.00185.005.00%25.503.9740.3116.123门槛石铺贴 H=180-220条1.00201.59201.5940.00108.008.00%7.502.4624.9910.00佩林米黄石三墙身工程1墙身环保腻子灰粉刷油乳胶漆31.5556.001766.9125.0015.003.00%5.150.686.942.78批灰打磨三遍210分大理石地脚线M11.02254.352802.9415.00170.008.00%8.503.1131.5312.61主材暂定鹅毛金大理石保姆房卫生间一天花工程1轻钢龙骨伟

57、业9厘夹板天花吊顶m2.75144.80398.2065.0028.005.00%23.501.7717.957.182天花检修孔夹板底制安个1.0098.3698.3649.5024.006.00%5.151.2012.194.883天花排气扇夹板底制安个1.0098.3698.3649.5024.006.00%5.151.2012.194.884天花环保腻子灰粉刷油防潮漆2.7556.00154.0125.0015.003.00%5.150.686.942.78批灰打磨三遍二地面工程1地面水泥砂浆找平层m2.7545.17124.2215.0016.003.00%5.300.555.602

58、.24一层装饰第 19 页，共 58 页装装修修工工程程清清单单工工程程名名称称：别别墅墅装装修修工工程程序序号号项项目目名名称称单单位位数数量量综综合合单单价价合合计计综综合合单单价价明明细细（人人民民币币/ /元元）管管理理费费6%6%备备注注人人工工主主材材主主材材损损耗耗副副材材机机械械费费1.5%1.5%利利润润15%15%2地面防水二遍处理m2.7545.32124.6316.0015.005.00%5.150.555.622.253300*300仿古防滑砖铺贴m2.75287.14789.6455.00146.005.00%25.503.5135.6014.244门槛石铺贴 H=

59、180-220条1.00201.59201.5940.00108.008.00%7.502.4624.9910.00佩林米黄石三墙身工程1墙身防水二遍处理m13.5745.32615.0716.0015.005.00%5.150.555.622.252300*600仿古砖铺贴m18.03355.556410.2075.00180.005.00%25.504.3444.0817.633洗手台底基角钢结构制安M1.00201.11201.1135.00120.003.00%5.152.4624.939.974洗手台大理石铺装（含加厚磨边及开孔）M1.00621.08621.0885.00380.0

60、08.00%10.307.5976.9930.805洗手台银镜安装（不含LED灯管）件1.00281.43281.4335.00180.005.00%5.153.4434.8913.96公共卫生间一天花工程1轻钢龙骨伟业9厘夹板天花吊顶m4.60144.80666.0765.0028.005.00%23.501.7717.957.182天花检修孔夹板底制安个1.0098.3698.3649.5024.006.00%5.151.2012.194.883天花排气扇夹板底制安个1.0098.3698.3649.5024.006.00%5.151.2012.194.884天花环保腻子灰粉刷油防潮漆4.